SAIL · US
SAIL.US: Identity governance for humans, machines, and agents
SailPoint IGA incumbent, re-listed Feb 2025 after Thoma Bravo take-private. The AI-regulation hook: agents are identities that need grant/audit/revoke. ~$1.07B revenue still growing fast, bu
Cite a section with a deep link, e.g. /en/r/sail-us-research#thesis
Snapshot
- Price
- USD 15.5
- Mkt cap
- USD 8.7B
- Revenue
- USD 1.1B
- Revenue YoY (approx)
- 0.2
As-of 2026-09-25 (weekly refresh; equities aligned to §A. Missing series are N/A/null. Not investment advice.)
Thesis
SailPoint IGA incumbent, re-listed Feb 2025 after Thoma Bravo take-private. The AI-regulation hook: agents are identities that need grant/audit/revoke. ~$1.07B revenue still growing fast, but post-re-IPO multiple is noisy—agent identity must show up beyond marketing.
Business
Model: IGA subscriptions (Atlas cloud). Flagships: lifecycle, entitlements, compliance audit; expansion to machine/agent identities. Edge: governance depth and regulated-industry logos. Strategy: extend human IGA into NHI and AI agents.
Value chain
Mid-stack identity/GRC; upstream directories/cloud identity (Okta/Entra/AWS IAM); downstream CISOs, audit, app owners. Regulated industries mean longer cycles. Risks: overlap with Okta/CyberArk-in-PANW; PE selling; cloud-migration execution.
Valuation
Valuation snapshot (multi-lens)
| Metric | Value | Note |
|---|---|---|
| TTM PE | N/A | 未接入具名行情源;TTM 盈利≤0 或未核验时不填造倍数 |
| PB | N/A | 待最新净资产与市值核验 |
| 股息率 | N/A | 待分红公告 / IR |
| 现价语境 | 约 15.5 | SAIL · 以包内 kpi_snapshot 时点为准 |
Valuation & return · ~3y
Interactive chart available in the reader.
Re-listed identity software; sensitive to cloud-transition growth and shareholder supply.
Financial trend (~24 months)
Illustrative 8Q with YoY/QoQ (reconstructed from public disclosures; not audit-line):
Revenue · last 8Q
Interactive chart available in the reader.
Gross margin · last 8Q
Interactive chart available in the reader.
Net income · last 8Q
Interactive chart available in the reader.
Financial health (§A.7)
Financial health (OCF / debt / liquidity / audit)
| Item | Value | Note |
|---|---|---|
| 财务健康总评 | 稳健偏扩张 | 以最新季报 OCF 与净现金为准 |
| 经营现金流 | 见最新 10-Q | AI 周期龙头通常 OCF 强劲 |
| 净负债 / 现金 | 投资级或净现金 | 详见 table 与 IR |
| 流动性 | 充裕 | Current ratio / cash & equivalents |
| 审计意见 | 无保留(常规预期) | 以最新 10-K 为准 |
Operations
Volume: identities/cloud customers; price: governance modules; cost: subscription GTM. OCF improves with mix shift.
Key financials
| Item | Value | YoY | Note |
|---|---|---|---|
| CY2025 rev (approx) | ~$1.07B | +24% | Consensus/FA 2026-03 |
| Re-IPO | 2025-02 | — | Thoma Bravo sponsor |
| Cloud Atlas | Core platform | — | Mix shift ongoing |
| AI hook | Agent / NHI identity | — | Governance × security |
Competition
Peer strengths/weaknesses:
Peer map
| Company | Share/role | Margin | Strength | Weakness |
|---|---|---|---|---|
| SailPoint (self) | IGA / agent ID | Sub growth | Governance depth | PE overhang / scale |
| Okta | Workforce IAM | FCF+ | SSO install base | Shallower IGA |
| PANW (CyberArk) | PAM / agent ID | FCF+ | Privileged access | Now inside PANW |
| ServiceNow | GRC + AI tower | FCF+ | Workflow | Not identity-native |
Management
Management (24m)
| Role | Name | Since | 24m change |
|---|---|---|---|
| CEO / Founder | Mark McClain | Founding | No material change |
| CFO | CFO office | post re-IPO | Verify latest proxy |
| Sponsor | Thoma Bravo | 2022–25 take-private | Re-IPO 2025-02 |
Stability: Founder-CEO continuity; capital structure still digesting the PE-to-public transition.
Outlook
Track cloud ARR, post-re-IPO supply, and contract language around NHI/agent identity.
Scenarios
| Scenario | Condition | Implication |
|---|---|---|
| Bull | Demand/execution beats | Upside |
| Base | Trend continues | Hold/watch |
| Bear | Cycle/competition worsens | Drawdown/reassess |
Risks
Tracking
Observable items that would confirm or falsify this note:
- Cloud ARR mix and growth
- Sponsor selling after re-IPO
- Quantified NHI/agent-identity disclosure
References
Issuer / key sources:
- Latest company filings / IR (see issuer website)
- Exchange filings / SEC EDGAR — https://www.sec.gov/edgar
- Related on-site notes via wiki-links in the body
Not investment advice; defer to latest company filings.
Comments
Sign in to comment